Plan de Amortización
Tasa: 0.00 % Nominal
Valor del crédito: 1,000,000
No. de cuotas: 12
Forma de pago: Mensual
Línea de crédito: ORDINARIO
|
|
|
Cuota No.
|
Fecha pago
|
Saldo Inicial
|
Abono Capital
|
Abono Intereses
|
Seguro
|
Total Cuota
|
Abono Extra
|
Saldo Final
|
| 1 |
30/12/2018 |
1,000,000 |
83,169 |
0 |
0 |
83,441 |
0 |
916,831 |
| 2 |
30/1/2019 |
916,831 |
83,271 |
0 |
0 |
83,441 |
0 |
833,559 |
| 3 |
28/2/2019 |
833,559 |
83,287 |
0 |
0 |
83,441 |
0 |
750,273 |
| 4 |
30/3/2019 |
750,273 |
83,302 |
0 |
0 |
83,441 |
0 |
666,971 |
| 5 |
30/4/2019 |
666,971 |
83,317 |
0 |
0 |
83,441 |
0 |
583,653 |
| 6 |
30/5/2019 |
583,653 |
83,333 |
0 |
0 |
83,441 |
0 |
500,321 |
| 7 |
30/6/2019 |
500,321 |
83,348 |
0 |
0 |
83,441 |
0 |
416,972 |
| 8 |
30/7/2019 |
416,972 |
83,364 |
0 |
0 |
83,441 |
0 |
333,609 |
| 9 |
30/8/2019 |
333,609 |
83,379 |
0 |
0 |
83,441 |
0 |
250,230 |
| 10 |
30/9/2019 |
250,230 |
83,394 |
0 |
0 |
83,441 |
0 |
166,835 |
| 11 |
30/10/2019 |
166,835 |
83,410 |
0 |
0 |
83,441 |
0 |
83,425 |
| 12 |
30/11/2019 |
83,425 |
83,425 |
0 |
0 |
83,441 |
0 |
0 |
|
|
|
